Home / Acts & Regulations / Reporting Explanations / S.29.02 — Excess of Assets over Liabilities — explained by investments and financial

S.29.02 — Excess of Assets over Liabilities — explained by investments and financial

Download PDF

S.29.02 — Excess of Assets over Liabilities — explained by investments and financial liabilities

General comments:

This section relates to annual submission of information for individual entities.

This template focuses on changes in the Excess of Assets over Liabilities due to investments and financial liabilities.

The scope of this template:

  • i. Includes investments;
  • ii. Includes liabilities position of derivatives (as investments);
  • iii. Includes Own shares;
  • iv. Includes Financial liabilities (comprising subordinated liabilities);
  • v. Includes assets held for unit–linked and index–linked funds;
  • vi. Excludes property held for own use.

For all these items, the template covers the investments held at closing date of the prior reporting period (N–1) and the investments acquired/issued during the reporting period (N).

The difference between template S.29.02 (last table) and information in template S.09.01 is the inclusion of the revenue from own shares and the exclusion of Property held for own use. The purpose of the template is to provide a detailed understanding of the changes in the Excess of Assets over Liabilities related to investments, considering:

  • i. Movements in valuation with an impact on the Excess of Assets over Liabilities (e.g. realised gains and losses from sales, but also valuation differences);
  • ii. Revenues triggered by investments;
  • iii. Expenses related to investments (including interest charges on financial liabilities.).
ITEM INSTRUCTIONS
C0010/R0010 Valuation
movements on
investments
Valuation movements on investments, including:

For those assets kept in the portfolio, the
difference between Solvency II values at the end
of the reporting period (N) and at the beginning
of the Year (N–1);

For those investments divested between the two
reporting periods (including where an asset was
acquired
during
the
reporting
period),
the
difference between the selling
price and the
Solvency II value as at the last reporting period
(or, in case of investments acquired during the
period, the acquisition cost value);

For those assets acquired during the reporting
period and still held at the end of the reporting
period,
the
difference
between
the
closing
Solvency II value and the acquisition cost/value.
It shall include amounts relative to derivatives regardless
of derivatives being an asset or a liability.
It shall not include amounts reported in ‘Investment
revenues —
R0040’ and ‘Investments expenses including
Interest charges on subordinated and financial liabilities

R0050’.
C0010/R0020 Valuation
movements on
own shares
Same as for cell C0010/R0010, but for own shares.
C0010/R0030 Valuation
movements on
financial
liabilities and
subordinated
liabilities
Valuation movements on financial liabilities and
subordinated liabilities, including:

For those financial and subordinated liabilities
issued prior to the reporting period and not
redeemed, the difference between Solvency II
values at the end of the reporting period (N) and
at the beginning of the reporting period (N–1);

For those financial and subordinated liabilities
redeemed
during
the
reporting
period,
the
difference between the redemption price and the
Solvency II value as at the end of the last
reporting period;

For those financial and subordinated liabilities
issued during the reporting period and not
redeemed
during
the
period,
the
difference
between the closing Solvency II value and
issuance price.
C0010/R0040 Investment
Revenues
Includes dividends, interests, rents and other revenues,
due to investments within scope of this template.
C0010/R0050 Investments
expenses
including
interest charges
on subordinated
and financial
liabilities
Investments expenses including interest charges on
subordinated and financial liabilities, including:

Investment management expenses –
related to
‘Investments’ and to ‘Own shares’;

Interest charges on financial and subordinated
liabilities related to ‘Financial liabilities other
than debts owed to credit institutions’ as well as
‘Debts
owed
to
credit
institutions’
and
‘Subordinated liabilities’.

Solvency II software

Those expenses and charges correspond to the ones
recorded and recognised on an accrual basis at the end of
the period.
C0010/R0060 Variation in
Excess of Assets
over Liabilities
explained by
investments and
financial
liabilities
management
Total of variation
in Excess of Assets over Liabilities
explained by investments and financial liabilities
management.
C0010/R0070 Dividends Amount of dividends earned over the reporting period,
excluding any dividends from property held for own use.
The same definition as in S.09.01 shall apply (except for
the scope of investments to consider).
C0010/R0080 Interests Amount of interest earned over the reporting period,
excluding any interest from property held for own use.
The same definition as in S.09.01 shall apply (except for
the scope of investments to consider).
C0010/R0090 Rents Amount of rent earned over the reporting period,
excluding any rent from property held for own use.
The same definition as in S.09.01 shall apply (except for
the scope of investments to consider).
C0010/R0100 Other Amount of other investments income received and
accrued at the end of the reporting year. Applicable to
other investment income not considered in cells
C0010/R0070, C0010/R0080 and C0010/R0090, such as
securities lending fees, commitment fees etc., excluding
the ones from property held for own use.